County Profile for Charles - 2012



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2012 0
Total Cost Reports Filed in 2012 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 56,378,000 Total Charges 126,598,803
Fixed Assets 66,995,000 Contract Allowance 15,389,614
Other Assets 23,650,000 Operating Revenue 111,209,189
Total Assets 147,023,000 Operating Expenses 103,688,628
Current Liabilities 32,403,000 Operating Margin 7,520,561
Long Term Liabilities 83,832,000 Other Income 1,435,303
Total Equity 30,788,000 Other Expense 9,612,318
Total Liabilities and Equity 147,023,000 Net Profit or Loss -656,454

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $14,316 Revenue per Bed $1,059,135 Revenue per Person $111,209,189
Net Margin per Discharge $968 Net Margin per Bed $71,624 Net Margin per Person $7,520,561
Net Profit per Discharge ($85) Net Profit per Bed ($6,252) Net Profit per Person ($656,454)
Net Fixed Assets per Discharge $8,624 Net Fixed Assets per Bed $638,048 Net Fixed Assets per Bed $66,995,000
Long Term Debt per Discharge $10,792 Long Term Debt per Bed $798,400 Long Term Debt per Person $83,832,000
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 67.5 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,216 Net Fixed Assets 762 Population Estimate 1,151
Total Revenue 847 Long Term Liabilities 499 Total Patient Discharges 678
Net Margin 402 Total Patient Beds 898
Net Profit or Loss 2,817

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 24,303,197 34,069,404 0.7133
31 Intensive Care Unit 6,381,242 6,276,238 1.0167
32 Coronary Care Unit 0 0
43 Nursery 1,003,426 795,674 1.2611
44 Skilled Nursing Care 0 0
50 Operating Room 7,685,657 11,230,592 0.6844
51 Recovery Room 0 0
52 Labor and Delivery Room 2,327,192 2,195,295 1.0601

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 4,696,695 13 Nursing Administration 1,347,398
02,03 Captial Related - Movable Equipment 2,536,498 14 Central Services and Supply 1,071,872
04 Employee Benefits 8,748,306 15 Pharmacy 1,772,734
05 Administrative and General 18,306,514 16 Medical Records and Medical Library 1,401,654
06 Maintenance and Repairs 0 17 Social Services 1,091,769
07 Operation of Plant 3,581,252 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 2,108,556 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,397,372 20,21,22,23 Education Programs 0
Total General Service Cost Centers 48,060,620

County Profile for Charles - 2012